|
|
This section sets out the Operating Statement, Cash Flow Statement and Balance Sheet for the general government sector for each State Government.
Operating Statement
Table 27.14 summarises the net operating results for the general government sector for each State Government for 1999-2000.
27.14 STATE GOVERNMENTS, General Government, Operating Statement - 1999-2000 |
|
| | NSW
$m | Vic.
$m | Qld
$m | SA
$m | WA
$m | Tas.
$m | NT
$m | ACT
$m | Total(a)
$m |
|
| GFS Revenue - | | | | | | | | | |
| - Taxation revenue | 15,191 | 9,708 | 5,053 | 2,708 | 3,422 | 698 | 349 | 690 | 37,820 |
| - Current grants and subsidies | 10,099 | 7,280 | 6,363 | 3,019 | 3,674 | 1,223 | 1,306 | 654 | 33,612 |
| - Sales of goods and services | 2,777 | 2,099 | 1,695 | 687 | 1,048 | 333 | 83 | 231 | 8,897 |
| - Interest income | 492 | 199 | 1,773 | 216 | 119 | 35 | 20 | 54 | 2,883 |
| - Other | 3,340 | 2,740 | 2,979 | 1,013 | 1,431 | 331 | 186 | 290 | 12,309 |
| - Total | 31,899 | 22,027 | 17,862 | 7,644 | 9,693 | 2,620 | 1,943 | 1,920 | 95,520 |
| less | | | | | | | | | |
| GFS Expenses - | | | | | | | | | |
| Gross operating expenses - | | | | | | | | | |
| - Depreciation | 1,411 | 762 | 1,455 | 342 | 454 | 138 | 147 | 121 | 4,831 |
| - Employee expenses | 12,814 | 8,499 | 6,993 | 3,288 | 4,177 | 1,090 | 867 | 796 | 38,523 |
| - Other operating expenses | 8,303 | 6,255 | 3,252 | 2,097 | 2,573 | 654 | 537 | 560 | 24,127 |
| - Total | 22,528 | 15,515 | 11,700 | 5,726 | 7,203 | 1,883 | 1,552 | 1,477 | 67,481 |
| Nominal superannuation interest expenses | 479 | 806 | 710 | 274 | 297 | 68 | 59 | . . | 2,693 |
| Other interest expenses | 1,305 | 453 | 283 | 601 | 236 | 154 | 137 | (b)49 | (b)3,217 |
| Other property expenses | - | - | - | - | - | - | - | - | - |
| Current transfers - | | | | | | | | | |
| - Grant expenses | 2,784 | 1,808 | 2,252 | 691 | 1,256 | 218 | 146 | 223 | 9,375 |
| - Subsidy expenses | 1,265 | 929 | 999 | 601 | 395 | 93 | 76 | 9 | 4,368 |
| - Other current transfers | 407 | 270 | 81 | 9 | 69 | 10 | 126 | 73 | 1,045 |
| Capital transfers - | | | | | | | | | |
| - Grants to local governments | 185 | 30 | 493 | 3 | 97 | 1 | 6 | - | 817 |
| - Other capital transfers | 911 | 508 | 279 | 68 | 170 | 37 | 47 | 6 | 2,025 |
| Total | 29,865 | 20,321 | 16,799 | 7,973 | 9,723 | 2,463 | 2,148 | 1,838 | 91,022 |
| equals | | | | | | | | | |
| GFS Net Operating Balance | 2,033 | 1,706 | 1,064 | -330 | -30 | 156 | -205 | 82 | 4,498 |
| less | | | | | | | | | |
| Net acquisition of non-financial assets - | | | | | | | | | |
| - Gross fixed capital formation | 2,112 | 1262 | 2,645 | 479 | 732 | 98 | 124 | 126 | 7,579 |
| - less Depreciation | 1,411 | 762 | 1,455 | 342 | 454 | 138 | 147 | 121 | 4,831 |
| - plus Change in inventories | -4 | 36 | -26 | 2 | -19 | - | - | - | -10 |
| - plus Other transactions in non-financial assets | 42 | -103 | 20 | -2 | -16 | 4 | -3 | - | -58 |
| - Total | 738 | 435 | 1184 | 137 | 243 | -36 | -26 | 5 | 2,680 |
| equals | | | | | | | | | |
| GFS Net Lending(+)/Borrowing(-) | 1,295 | 1,271 | -121 | -467 | -273 | 192 | -179 | 78 | 1,819 |
|
(a) The sums of all individual State jurisdictions may not agree with total State figures, due to transfers between jurisdictions.
(b) Nominal superannuation interest expenses for the Australian Capital Territory are included in other interest expenses. |
Source: Government Finance Statistics, Australia, 1999-2000 (5512.0). |
Cash Flow Statement
Table 27.15 summarises the cash results for 1999-2000 for the general government sector for each State Government.
27.15 STATE GOVERNMENTS, General Government, Cash Flow Statement - 1999-2000 |
|
| | NSW
$m | Vic.
$m | Qld
$m | SA
$m | WA
$m | Tas.
$m | NT
$m | ACT
$m | Total(a)
$m |
|
CASH FLOW STATEMENT |
|
| Cash receipts from operating activities | | | | | | | | | |
| - Taxes received | 15,185 | 9,667 | 5,043 | 2,707 | 3,332 | 691 | 348 | 699 | 37,673 |
| - Receipts from sales of goods and services | 2,799 | 1,982 | 1,924 | 687 | 1,133 | 298 | 73 | 251 | 9,126 |
| - Grants and subsidies received | 10,979 | 7,733 | 6,839 | 3,234 | 3,811 | 1,386 | 1,370 | 679 | 36,025 |
| - Other receipts | 2,805 | 2,449 | 3,324 | 1,007 | 1,187 | 179 | 133 | 239 | 11,300 |
| - Total | 31,768 | 21,831 | 17,131 | 7,634 | 9,464 | 2,554 | 1,924 | 1,869 | 94,124 |
| Cash payments for operating activities | | | | | | | | | |
| - Payments for goods and services | -20,990 | -15,067 | -12,278 | -5,380 | -6,818 | -1,736 | -1,269 | -1,143 | -64,580 |
| - Grants and subsidies paid | -5,262 | -3,167 | -2,906 | -1,359 | -1,941 | -356 | -250 | -292 | -15,529 |
| - Interest paid | -1,254 | -450 | -244 | -601 | -227 | -154 | -135 | -50 | -3,116 |
| - Other payments | -251 | -109 | -280 | -63 | -122 | -10 | -236 | -61 | -1,132 |
| - Total | -27,757 | -18,793 | -15,708 | -7,403 | -9,108 | -2,257 | -1,890 | -1,546 | -84,358 |
| Net cash flows from operating activities | 4,011 | 3,038 | 1,423 | 231 | 356 | 296 | 34 | 323 | 9,766 |
| Net cash flows from investments in non-financial assets | | | | | | | | | |
| - Sales of non-financial assets | 378 | 187 | 289 | 41 | 100 | 71 | 42 | 24 | 1,131 |
| - Purchases of new non-financial assets | -2,521 | -1,330 | -2,992 | -511 | -832 | -159 | -162 | -150 | -8,656 |
| - Purchases of secondhand non-financial assets | - | - | - | - | -5 | -1 | - | - | -6 |
| - Total | -2,143 | -1,143 | -2,703 | -470 | -738 | -89 | -120 | -126 | -7,531 |
| Net cash flows from investments in financial assets for policy purposes | -64 | 107 | 510 | 3,739 | 280 | 271 | 50 | -51 | 4,843 |
| Net cash flows from investments in financial assets for liquidity purposes | -244 | -1,163 | -183 | -141 | -4 | -4 | -4 | -470 | -2,213 |
| Net cash flows from financing activities | | | | | | | | | |
| - Advances received (net) | -132 | -1 | 7 | -173 | -202 | -140 | -1 | - | -642 |
| - Borrowing (net) | -1,973 | -755 | 536 | -2,020 | 287 | -110 | 90 | 381 | -3,564 |
| - Deposits received (net) | 2 | 12 | - | 93 | - | - | -2 | - | 106 |
| - Other financing (net) | 14 | 76 | -1 | -11 | 49 | -21 | - | -57 | -6 |
| - Total | -2,090 | -667 | 542 | -2,111 | 134 | -271 | 87 | 325 | -4,107 |
| Net Increase(+)/Decrease(-) in Cash Held | -530 | 172 | -411 | 1,248 | 28 | 204 | 46 | - | 758 |
|
SURPLUS(+)/DEFICIT(-) |
|
| Net cash flows from operating activities and net cash flows from investments in non-financial assets | 1,868 | 1,895 | -1,279 | -239 | -382 | 208 | -86 | 197 | 2,235 |
| Acquisitions of assets under finance leases and similar arrangements | - | - | -1 | - | - | - | -1 | -9 | -11 |
| Surplus(+)/Deficit(-) | 1,868 | 1,895 | -1,280 | -239 | -382 | 208 | -88 | 188 | 2,224 |
|
(a) The sums of all individual State jurisdictions may not agree with total State figures, due to transfers between jurisdictions.
Note: Negative figures denote outflows. |
Source: Government Finance Statistics, Australia, 1999-2000 (5512.0). |
Balance Sheet
Table 27.16 summarises the Balance Sheet results as at 30 June 2000 for the general government sector for each State Government.
27.16 STATE GOVERNMENTS, General Government, Balance Sheet - 30 June 2000 |
|
| | NSW
$m | Vic.
$m | Qld.
$m | SA
$m | WA
$m | Tas.
$m | NT
$m | ACT
$m | Total(a)
$m |
|
| Assets - | | | | | | | | | |
| Financial Assets - | | | | | | | | | |
| - Cash and deposits | 418 | 894 | 753 | 3,187 | 227 | 660 | 58 | 382 | 6,579 |
| - Advances paid | 1,693 | 410 | 161 | 47 | 858 | 112 | 48 | 646 | 3,975 |
| - Investments, loans and placements | 3,859 | 2,432 | 12,835 | 1,561 | 1,094 | 49 | 517 | 333 | 22,459 |
| - Other non-equity assets | 3,701 | 681 | 4,585 | 360 | 767 | 75 | 73 | 205 | 10,438 |
| - Equity | 46,542 | 23,791 | 12,966 | 9,934 | 14,758 | 3,521 | 1,373 | 2,765 | 115,650 |
| - Total | 56,214 | 28,208 | 31,300 | 15,088 | 17,705 | 4,416 | 2,068 | 4,332 | 159,101 |
| Non-financial assets | | | | | | | | | |
| - Land and fixed assets | 64,230 | 33,531 | 41,833 | 9,270 | 23,260 | 5,566 | 4,534 | 5,150 | 187,374 |
| - Other non-financial assets | 754 | 978 | - | 191 | 163 | 2 | - | 267 | 2,356 |
| - Total | 64,984 | 34,510 | 41,833 | 9,462 | 23,423 | 5,568 | 4,534 | 5,417 | 189,730 |
| Total | 121,197 | 62,718 | 73,134 | 24,550 | 41,127 | 9,985 | 6,602 | 9,749 | 348,831 |
| Liabilities - | | | | | | | | | |
| - Deposits held | 64 | 331 | - | 640 | 151 | 20 | 145 | 57 | 1,409 |
| - Advances received | 2,142 | 9 | 13 | 935 | 732 | 485 | 1 | 317 | 4,636 |
| - Borrowing | 14,961 | 6,373 | 3,614 | 5,140 | 2,023 | 1,448 | 1,493 | 631 | 35,461 |
| - Unfunded superannuation liability and other employee entitlements | 9,631 | 14,414 | 8,508 | 4,374 | 6,045 | 1,905 | 1,294 | 1,558 | 47,730 |
| - Other provisions | 34 | 134 | 226 | - | - | - | 72 | 3 | 470 |
| - Other non-equity liabilities | 6,350 | 1,094 | 3,115 | 994 | 485 | 98 | 62 | 141 | 12,330 |
| - Total | 33,182 | 22,355 | 15,477 | 12,083 | 9,436 | 3,955 | 3,067 | 2,708 | 102,035 |
| GFS Net Worth | 88,015 | 40,363 | 57,657 | 12,467 | 31,691 | 6,029 | 3,534 | 7,040 | 246,797 |
| Net debt(b) | 11,197 | 2,977 | -10,122 | 1,920 | 726 | 1,132 | 1,017 | -355 | 8,492 |
| Net financial worth(c) | 23,031 | 5,853 | 15,824 | 3,006 | 8,268 | 461 | -1,000 | 1,623 | 57,067 |
|
(a) The sums of all individual State jurisdictions may not agree with total State figures, due to assets and liabilities held between jurisdictions.
(b) Equals deposits held, advances received and borrowing less cash and deposits, advances paid, and investments, loans and placements. |
| (c) Equals total financial assets less total liabilities. |
Source: Government Finance Statistics, Australia, 1999-2000 (5512.0). |
|
Print Page