|
CHANGES IN THIS ISSUE
SINGLE RELEASE
Last year the ABS experimented with 'progressive' jurisdiction releases for the 2002-03 GFE. However, by late October 2002, when the consolidated figures were being produced, essential revisions had to be incorporated, which caused inconsistencies between the consolidated totals and the individual jurisdiction releases. This edition therefore returns to a single release, while retaining the electronic spreadsheet format used last year.
REFERENCE PERIOD
Traditionally, GFE releases have included not only Treasury forecasts for the forward year, but preliminary actuals for the most recent financial year based on estimates/figures contained in official budget documents. Due to the release of final budget outcomes by some jurisdictions in mid to late 2003, the ABS has decided that the publication of the 2002-03 preliminary actuals would cause confusion, as ABS preliminary statistics would be inconsistent with final budget outcomes. Therefore the 2002-03 estimates are not included in this release. The ABS will publish 2002-03 estimates, based on final budget outcomes, in Government Finance Statistics, Australia 2002-03 (cat. no. 5512.0), which will be released in April 2004.
INTRODUCTION
This release contains government financial estimates (GFE for 2003-04) of the Operating Statement, Cash Flow Statement and Expenses by 2-digit Government Purpose for each jurisdiction. It also includes consolidated results for each level of government, i.e. Commonwealth, State, Local, Multi-jurisdictional, plus All Australia. Consistent with past practice, Balance Sheet forecasts for the forward year are not included.
Sectors available in this release include General Government, Public Non-financial Corporations, and the Non-financial Public Sector.
COMMONWEALTH GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Commonwealth Government relating to the general government sector, public non-financial corporations and non-financial public sector.
COMMONWEALTH GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 210,375 | 24,830 | 230,831 |
GFS Expenses | 209,761 | 23,681 | 229,067 |
GFS Net Operating Balance | 614 | 1,150 | 1,764 |
| | | |
Net acquisition of non-financial assets | -417 | -623 | -1,040 |
| | | |
GFS Net Lending(+)/Borrowing(-) | 1,031 | 1,772 | 2,804 |
|
(e) forward estimate
COMMONWEALTH GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 3,703 | 7,818 | 9,752 |
Net cash flows from investments in non-financial assets | -1,530 | -3,010 | -4,539 |
Net cash flows from investments in financial assets for policy purposes | -701 | 0 | -701 |
Net cash flows from investments in financial assets for liquidity purposes | -239 | 21 | -218 |
Net cash flows from financing activities | -1,394 | -4,703 | -4,329 |
Net increase(+)/decrease(-) in cash held | -162 | 126 | -36 |
| | | |
Surplus(+)/Deficit(-) | 2,172 | 1,499 | 3,671 |
|
(e) forward estimate
NEW SOUTH WALES STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the New South Wales State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
NEW SOUTH WALES STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 37,809 | 12,778 | 46,074 |
GFS Expenses | 36,782 | 12,555 | 44,824 |
GFS Net Operating Balance | 1,027 | 223 | 1,250 |
| | | |
Net acquisition of non-financial assets | 980 | 1,835 | 2,814 |
| | | |
GFS Net Lending(+)/Borrowing(-) | 47 | -1,612 | -1,563 |
|
(e) forward estimate
NEW SOUTH WALES STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 3,737 | 2,839 | 5,815 |
Net cash flows from investments in non-financial assets | -2,467 | -3,382 | -5,863 |
Net cash flows from investments in financial assets for policy purposes | 189 | -27 | -2 |
Net cash flows from investments in financial assets for liquidity purposes | -1,299 | 23 | -1,276 |
Net cash flows from financing activities | -402 | 472 | 1,010 |
Net increase(+)/decrease(-) in cash held | -242 | -75 | -317 |
| | | |
Surplus(+)/Deficit(-) | 923 | -1,286 | -395 |
|
(e) forward estimate
VICTORIA STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Victoria State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
VICTORIA STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 26,597 | 4,110 | 28,567 |
GFS Expenses | 26,174 | 3,876 | 27,905 |
GFS Net Operating Balance | 423 | 233 | 663 |
| | | |
Net acquisition of non-financial assets | 1,039 | 525 | 1,423 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -616 | -292 | -763 |
|
(e) forward estimate
VICTORIA STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 1,967 | 846 | 2,316 |
Net cash flows from investments in non-financial assets | -2,064 | -872 | -2,748 |
Net cash flows from investments in financial assets for policy purposes | -510 | 39 | -391 |
Net cash flows from investments in financial assets for liquidity purposes | 644 | 125 | 769 |
Net cash flows from financing activities | 18 | -150 | 472 |
Net increase(+)/decrease(-) in cash held | 56 | -12 | 419 |
| | | |
Surplus(+)/Deficit(-) | -97 | -292 | -437 |
|
(e) forward estimate
QUEENSLAND STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Queensland State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
QUEENSLAND STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 21,382 | 7,647 | 26,677 |
GFS Expenses | 21,217 | 7,820 | 26,685 |
GFS Net Operating Balance | 165 | -173 | -8 |
| | | |
Net acquisition of non-financial assets | 889 | 980 | 1,868 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -724 | -1,153 | -1,877 |
|
(e) forward estimate
QUEENSLAND STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 2,471 | 1,973 | 3,698 |
Net cash flows from investments in non-financial assets | -2,321 | -2,193 | -4513 |
Net cash flows from investments in financial assets for policy purposes | 3 | 0 | 0 |
Net cash flows from investments in financial assets for liquidity purposes | -947 | -38 | -976 |
Net cash flows from financing activities | 571 | 30 | 1,341 |
Net increase(+)/decrease(-) in cash held | -222 | -227 | -449 |
| | | |
Surplus(+)/Deficit(-) | 151 | -966 | -815 |
|
(e) forward estimate
SOUTH AUSTRALIA STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the South Australia State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
SOUTH AUSTRALIA STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 9,161 | 1,884 | 9,845 |
GFS Expenses | 9,103 | 1,931 | 9,834 |
GFS Net Operating Balance | 58 | -47 | 11 |
| | | |
Net acquisition of non-financial assets | 78 | 59 | 137 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -20 | -106 | -126 |
|
(e) forward estimate
SOUTH AUSTRALIA STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 566 | 463 | 700 |
Net cash flows from investments in non-financial assets | -484 | -245 | -729 |
Net cash flows from investments in financial assets for policy purposes | 24 | 1 | -7 |
Net cash flows from investments in financial assets for liquidity purposes | -8 | -4 | -12 |
Net cash flows from financing activities | -57 | -277 | 88 |
Net increase(+)/decrease(-) in cash held | 42 | -63 | 39 |
| | | |
Surplus(+)/Deficit(-) | 83 | -112 | -29 |
|
(e) forward estimate
WESTERN AUSTRALIA STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Western Australia State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
WESTERN AUSTRALIA STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 11,774 | 5,526 | 15,647 |
GFS Expenses | 11,691 | 5,404 | 15,442 |
GFS Net Operating Balance | 83 | 122 | 204 |
| | | |
Net acquisition of non-financial assets | 193 | 783 | 976 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -110 | -661 | -772 |
|
(e) forward estimate
WESTERN AUSTRALIA STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 655 | 1,262 | 1,276 |
Net cash flows from investments in non-financial assets | -807 | -1,351 | -2,159 |
Net cash flows from investments in financial assets for policy purposes | -74 | 0 | 15 |
Net cash flows from investments in financial assets for liquidity purposes | 17 | -14 | 3 |
Net cash flows from financing activities | 208 | 116 | 878 |
Net increase(+)/decrease(-) in cash held | -1 | 14 | 13 |
| | | |
Surplus(+)/Deficit(-) | -152 | -731 | -883 |
|
(e) forward estimate
TASMANIA STATE GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Tasmania State Government relating to the general government sector, public non-financial corporations and non-financial public sector.
TASMANIA STATE GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 3,000 | 1,178 | 3,946 |
GFS Expenses | 3,006 | 1,065 | 3,839 |
GFS Net Operating Balance | -5 | 113 | 107 |
| | | |
Net acquisition of non-financial assets | -23 | 45 | 22 |
| | | |
GFS Net Lending(+)/Borrowing(-) | 17 | 68 | 85 |
|
(e) forward estimate
TASMANIA STATE GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 224 | 457 | 551 |
Net cash flows from investments in non-financial assets | -131 | -237 | -368 |
Net cash flows from investments in financial assets for policy purposes | 45 | 0 | 1 |
Net cash flows from investments in financial assets for liquidity purposes | 5 | 0 | 5 |
Net cash flows from financing activities | -199 | -207 | -232 |
Net increase(+)/decrease(-) in cash held | -56 | 13 | -43 |
| | | |
Surplus(+)/Deficit(-) | 92 | 90 | 183 |
|
(e) forward estimate
NORTHERN TERRITORY GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Northern Territory Government relating to the general government sector, public non-financial corporations and non-financial public sector.
NORTHERN TERRITORY GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 2,408 | 563 | 2,801 |
GFS Expenses | 2,405 | 546 | 2,757 |
GFS Net Operating Balance | 3 | 17 | 44 |
| | | |
Net acquisition of non-financial assets | 29 | -15 | 14 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -26 | 32 | 30 |
|
(e) forward estimate
NORTHERN TERRITORY GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 136 | 91 | 205 |
Net cash flows from investments in non-financial assets | -161 | -71 | -232 |
Net cash flows from investments in financial assets for policy purposes | 16 | 6 | 22 |
Net cash flows from investments in financial assets for liquidity purposes | 30 | 0 | 30 |
Net cash flows from financing activities | -34 | -47 | -37 |
Net increase(+)/decrease(-) in cash held | -13 | -22 | -12 |
| | | |
Surplus(+)/Deficit(-) | -26 | 0 | -26 |
|
(e) forward estimate
AUSTRALIAN CAPITAL TERRITORY GOVERNMENT
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for the Australian Capital Territory Government relating to the general government sector, public non-financial corporations and non-financial public sector.
AUSTRALIAN CAPITAL TERRITORY GOVERNMENT, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 2,378 | 424 | 2,499 |
GFS Expenses | 2,383 | 427 | 2,507 |
GFS Net Operating Balance | -5 | -3 | -9 |
| | | |
Net acquisition of non-financial assets | 56 | 17 | 73 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -61 | -20 | -82 |
|
(e) forward estimate
AUSTRALIAN CAPITAL TERRITORY GOVERNMENT, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 264 | 100 | 364 |
Net cash flows from investments in non-financial assets | -206 | -59 | -265 |
Net cash flows from investments in financial assets for policy purposes | 11 | 0 | 17 |
Net cash flows from investments in financial assets for liquidity purposes | -74 | -38 | -74 |
Net cash flows from financing activities | 1 | 6 | -38 |
Net increase(+)/decrease(-) in cash held | -5 | 8 | 3 |
| | | |
Surplus(+)/Deficit(-) | 58 | 40 | 98 |
|
(e) forward estimate
ALL AUSTRALIA STATE GOVERNMENTS
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for All Australia State Governments relating to the general government sector, public non-financial corporations and non-financial public sector.
ALL AUSTRALIA STATE GOVERNMENTS, OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 114,442 | 34,108 | 136,642 |
GFS Expenses | 112,661 | 33,624 | 134,485 |
GFS Net Operating Balance | 1,781 | 485 | 2,157 |
| | | |
Net acquisition of non-financial assets | 3,240 | 4,229 | 7,469 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -1,459 | -3,744 | -5,312 |
|
(e) forward estimate
ALL AUSTRALIA STATE GOVERNMENTS, CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 10,089 | 8,031 | 15,644 |
Net cash flows from investments in non-financial assets | -8,641 | -8,410 | -17,051 |
Net cash flows from investments in financial assets for policy purposes | -295 | 18 | 1,020 |
Net cash flows from investments in financial assets for liquidity purposes | -1,632 | 54 | -1,530 |
Net cash flows from financing activities | 39 | -57 | 1,206 |
Net increase(+)/decrease(-) in cash held | -441 | -364 | -711 |
| | | |
Surplus(+)/Deficit(-) | 1,100 | -3.257 | -1,714 |
|
(e) forward estimate
ALL AUSTRALIA
The summary tables below present the 2003-04 operating balance and net lending/borrowing forward estimates and the cash estimates and surplus/deficit forward estimates respectively for All Australia relating to the general government sector, public non-financial corporations and non-financial public sector.
ALL AUSTRALIA (1), OPERATING STATEMENT - 2003-04 (e)
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
GFS Revenue | 289,527 | 59,328 | 332,406 |
GFS Expenses | 285,723 | 57,561 | 326,746 |
GFS Net Operating Balance | 3,804 | 1,767 | 5,660 |
| | | |
Net acquisition of non-financial assets | 3,881 | 3,581 | 7,487 |
| | | |
GFS Net Lending(+)/Borrowing(-) | -77 | -1,814 | -1,827 |
|
(e) forward estimate
(1) Includes results from the Local Government and the Multi-jurisdictional sectors.
ALL AUSTRALIA (1), CASH FLOW STATEMENT - 2003-04 (e)
|
|
| General Government | Public Non-financial
Corporations | Non-financial
Public Sector |
|
| $m | $m | $m |
Net cash flows from operating activities | 19,147 | 16,066 | 31,189 |
Net cash flows from investments in non-financial assets | -15,009 | -11,436 | -26,444 |
Net cash flows from investments in financial assets for policy purposes | -1,387 | 18 | -72 |
Net cash flows from investments in financial assets for liquidity purposes | -1,913 | 75 | -1,790 |
Net cash flows from financing activities | -788 | -5,170 | -3,186 |
Net increase(+)/decrease(-) in cash held | 50 | -446 | -302 |
| | | |
Surplus(+)/Deficit(-) | 3,782 | -1,555 | 2,890 |
|
(e) forward estimate
(1) Includes results from the Local Government and the Multi-jurisdictional sectors.
|